1view

Owner Contacts

$345,950

NAL Estimated Property Value

2138 Lovedale Avenue 105, Dallas, TX, 75235

Off Market

1 Beds

2 Bath

935 Sq Ft

$368.98 / sqft

Built in 2024

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Bathrooms Half 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Oven, Gas Range, Microwave, Convection Oven, Refrigerator

FlooringConcrete, Hardwood, Other, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size15,411 sqft

Building Information

Year Built2024

Stories2

Roof Type105

Garage Spaces1

Land Information

APN00C61930213800105

Lot Number23

Land UseSfr - Condominiums

Legal DescriptionRISE AT WOLO CONDOS 3 BLK C/2366 LT 23 ACS 0.3538 BLDG 2138 UNIT 105 CE%7.51 INT201900296401 DD10312019 CO-DC 2366 00C 023

Census Tract000410

Assessed Land Value$34,720

Assessed Improvement Value$311,230

Assessment Year2025

About this property

Phase III for the RISE at WOLO is finally here, this one of a kind one bedroom, 2 story modern condo is what you have been waiting for. The second floor provides you with natural lighting throughout. As you walk in you will fall in love with the designer and architectural details implemented and featured. The enviable touches include custom cabinets, under cabinet lighting, windows that were perfectly placed for natural lighting, vaulted ceiling, a sliding door that opens to your outdoor balcony, giving you the perfect indoor-outdoor experience.

Investor Tools

$345,950

Estimated Property Value

$327,683Estimated Mortgage Balance

$18,267Estimated Equity

5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,076 /month

Positive

Cash Flow Estimate:

$692 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$144/month

$195/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$345,950

2025

$34,720

$311,230

$345,950

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$345,950

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Gold Star Mortgage Financial Group Corp

Conventional

$316,710

First

Jul 22, 2025

Aug 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$327,683

$18,267

95%

$1,994/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,440/mo

$2,189/mo

$-749/mo

5.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area