NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$278,000

NAL Estimated Property Value

2143 Riverway Dr, Dallas, TX, 75227

Off Market

3 Beds

2 Bath

1,898 Sq Ft

Single Family Residence

$126.4 / sqft

Built in 1964

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Gas Water Heater

FlooringCarpet, Laminate

Exterior

Lot Size9,693 sqft

Building Information

Year Built1964

Stories1

Roof Type105

Garage Spaces4

Land Information

APN00000628825000000

Lot Number8

SubdivisionBruton Terrace No 12

Land UseResidential

Legal DescriptionBRUTON TERRACE NO 12 BLK A/6736 LT 8 INT202100105093 DD04092021 CO-DC 6736 00A 00800 3006736 00A

Census Tract009002

Assessed Land Value$95,000

Assessed Improvement Value$158,940

Assessment Year2025

About this property

Classic ranch home in desired south Dallas area. Just minutes to downtown! This home is original and extremely well maintained! Newer carport - 2015, HVAC - 2016. Cooktop, oven, heat and water heater are all gas!! Gorgeous wood burning fireplace!! Refrigerator can be included, just ask! 2 large living areas, one currently used as an office. Large covered patio for entertaining in fenced backyard!! Extra covered parking with double carport!

Investor Tools

$278,000

Estimated Property Value

$172,681Estimated Mortgage Balance

$105,319Estimated Equity

37% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,668 /month

Positive

Cash Flow Estimate:

$556 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$584/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,617

$253,940

2025

$95,000

$158,940

$253,940

Tax History

Year

Tax Paid

Assessed Value

2024

$5,617

$253,940

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

The Bank Of New York Mellon Trust Co Na

Conventional

$191,290

First

Apr 9, 2021

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$172,681

$105,319

37%

62%

$1,147/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,147/mo

+$825/mo

8.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area