NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,076,000

NAL Estimated Property Value

21611 Silverheels Dr, Cypress, TX, 77433

Off Market

5 Beds

6 Bath

5,008 Sq Ft

Single Family Residence

$173.72 / sqft

Built in 2014

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 5

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Lot Size25,230 sqft

Building Information

Year Built2014

Garage Spaces6

Land Information

APN1341450030007

Lot Number7

SubdivisionLakes Of Fairhaven

Land UseResidential

Legal DescriptionLT 7 BLK 3 LAKES OF FAIRHAVEN SEC 5

Census Tract555600

Assessed Land Value$146,588

Assessed Improvement Value$805,740

Assessment Year2025

About this property

Beautiful home kept in impeccable condition! Offers 5 car garage spaces, extended driveway area, auto court, 2 wrought iron driveway gates. Grand double door entry. Hardwood floors downstairs. Study w/ custom double French doors, tray ceiling, ceiling beams. Beautiful ceiling designs, crown moulding, bronze fixtures, wrought iron stair spindles. Guest bath w/art bowl sink. Plantation Shutters throughout! Chef's kitchen w/double ovens, professional 6 burner Kitchen Aid cooktop, lighted glass upper cabinets, stainless farm sink. Island with pendant lights, bar seating. Wine/coffee bar with wine fridge. Built with the 5th bedroom option. Primary suite plus a second bedroom downstairs. Every bedroom has a full private bathroom! Primary suite tray ceiling & cove lighting. Ensuite bath w/barrel ceiling, chandelier, custom closet, granite vanities. Upstairs Gameroom + Media w/barn doors, riser, sconce lighting, flush-mount speakers. Covered back patio w/tongue & groove ceiling. HUGE backyard!

Investor Tools

$1,076,000

Estimated Property Value

$236,247Estimated Mortgage Balance

$839,753Estimated Equity

77% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,456 /month

Positive

Cash Flow Estimate:

$2,152 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,102/month

$1,308/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,844

$952,328

2025

$146,588

$805,740

$952,328

Tax History

Year

Tax Paid

Assessed Value

2024

$7,844

$952,328

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Credit Line (Revolving) / Heloc

$250,000

First

May 13, 2023

May 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$236,247

$825,753

77%

22%

$1,499/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area