Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated?Info

$1,250,000

NAL Estimated Property Value

2165 Dryden Rd, Houston, TX, 77030

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,732 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$438.87 / sqft
Year BuiltBuilt in 1938

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringTile, Wood

Exterior

Lot Size6,382 sqft

Building Information

Year Built1938
Stories2
Garage Spaces2

Land Information

APN0640920000004
Lot Number4
SubdivisionSouthgate
Land UseResidential
Legal DescriptionLT 4 BLK 8 SOUTHGATE
Census Tract412201
Assessed Land Value$801,900
Assessed Improvement Value$248,100
Assessment Year2025

About this property

Experience the quintessential Southgate charm in this updated traditional home, where timeless elegance meets a fantastic floorplan. Upon entry, the seamless flow of hardwood flooring bathed in natural light welcomes you. The main level offers a formal living room, formal dining, an inviting den, and a delightful sunroom with brick-laid flooring. The kitchen boasts granite countertops, stainless steel appliances, and a gas range. Upstairs, the primary bedroom awaits, complete with an adjoining study. The updated primary ensuite bathroom features dual sinks, a walk-in shower, and a reconfigured walk-in closet. This home enjoys an outstanding location on a beautiful block of Dryden, just 1 block from Rice University, 2 blocks from Rice Village and Roberts Elementary (a top-rated school), and 3 blocks from the Medical Center. It's a coveted neighborhood in a prime location, away from bustling streets. Safety and convenience converge, making it ideal, especially for families with children.

Investor Tools

Property Icon
$1,250,000
Estimated Property Value
$605,390Estimated Mortgage Balance
$644,610Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,500 /month
Positive
Cash Flow Estimate:
$2,500 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,352/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,970
$1,050,000
2025
$801,900
$248,100
$1,050,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$21,970
$1,050,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$630,000
No
First
Mar 18, 2024
Apr 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$605,390
$659,610
52%
48%
$3,778/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,010/mo
$3,778/mo
$-768/mo
2.9%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2165 Dryden Rd | Property Details | No Agent List