1view

Owner Contacts

$560,000

NAL Estimated Property Value

217 N Brighton Ave, Dallas, TX, 75208

Off Market

3 Beds

2 Bath

1,701 Sq Ft

$332.16 / sqft

Built in 1923

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Cooktop, Disposal, Refrigerator

FlooringCeramic Tile, Wood

Exterior

Lot Size7,454 sqft

Building Information

Year Built1923

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000262774000000

SubdivisionRosemont Crest

Land UseResidential

Legal DescriptionROSEMONT CREST BLK 4/3320 LT 10 INT202300242938 DD11152023 CO-DC 3320 004 01000 2003320 004

Census Tract004600

Assessment Year2025

About this property

**Virtual Tour & Floor Plan Available** Charming Craftsman style bungalow minutes from Bishop Arts District and all the restaurants along Davis Street. This home features an open floor plan with three bedrooms, two bathrooms, full size laundry area, and great storage. The large backyard has a large pavilion that doubles as both a carport and-or covered outdoor entertaining area. Plus, there’s a separate 150+ square foot office-gym space, with its own AC & heat. Updates include remodeled kitchen with quartz counters, stainless steel appliances, and gas range.

Investor Tools

$560,000

Estimated Property Value

$438,146Estimated Mortgage Balance

$121,854Estimated Equity

21% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,390 /month

Positive

Cash Flow Estimate:

$1,130 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,276/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,516

$560,000

2025

N/A

$560,000

Tax History

Year

Tax Paid

Assessed Value

2024

$12,516

$560,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nmsi Inc

Conventional

$446,000

First

May 23, 2025

Jun 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$438,146

$121,854

21%

78%

$2,674/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,674/mo

$-702/mo

4.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area