NoAgentList RatingHow are grades calculated?

1view

$512,000

21702 Cinco Blvd, Katy, TX, 77450

Off Market

4 Beds

3 Bath

3,355 Sq Ft

Single Family Residence

$138.6 / sqft

Built in 1992

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Oven, Microwave, Gas Cooktop, Dishwasher

FlooringTile, Wood

Exterior

Private Pool

Lot Size9,398 sqft

Building Information

Year Built1992

Stories2

Roof Type105

Garage Spaces2

Land Information

APN4249-01-004-0280-914

Lot Number28

SubdivisionKelliwood Terrace Sec 1

Land UseResidential

Legal DescriptionKELLIWOOD TERRACE SEC 1, BLOCK 4, LOT 28

Census Tract673004

Assessed Land Value$65,000

Assessed Improvement Value$431,965

Assessment Year2025

About this property

MUST HAVE! Fine home on corner lot w/resurfaced (& new tiles) POOL/SPA, covered patio & recent updates! 4 bdrms/2.5 baths/ STUDY! Inviting entry boasts of high ceilings, curved staircase & new wood look tile floors that flow thru-out the 1st floor. Study w/French doors! Spacious family living room w/fireplace & ceiling fan! Island kitchen w/GAS cooktop, abundant cabinets & under cabinet lights, dishwasher (2021), granite counters & breakfast bar, built-in desk! UPSTAIRS- Primary bed: sitting area & ensuite bath w/DBL sinks, vanity space, jetted tub & separate shower/walk-in closet w/built-in dressers! Gameroom w/vaulted ceiling! 3 secondary bdrms w/big walk-in closets! 3rd floor LOFT FLEX space! WINDOWS- DBL glazed windows NT brand 7/8", DBL hung upstairs for EZ clean (2018), 1st floor HVAC (2018), NO CARPET. NRG saving pool pump Pentair variable speed. Sprinkler Sys w/new control panel! NEVER FLOODED! New wi/fi garage door opener! Secluded neighborhood park w/trail & updated playsets!

Investor Tools

$512,000

Estimated Property Value

$443,000Estimated Mortgage Balance

$97,723Estimated Equity

13% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,072 /month

Positive

Cash Flow Estimate:

$1,024 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$773/month

$500/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,712

$496,965

2025

$65,000

$431,965

$496,965

Tax History

Year

Tax Paid

Assessed Value

2025

$6,712

$496,965

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$443,000

First

Nov 10, 2022

Dec 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$414,277

$123,723

22%

81%

$2,657/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,830/mo

$3,157/mo

$-327/mo

6.6%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area