1view

Owner Contacts

$470,000

NAL Estimated Property Value

2195 Ben Hur St, Dallas, TX, 75253

Off Market

5 Beds

5 Bath

2,847 Sq Ft

$166.84 / sqft

Built in 2024

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 5

Bathrooms Full 1

Heating Gas

AppliancesDishwasher, Dryer, Electric Oven, Electric Water Heater, Microwave, Convection Oven, Washer

FlooringLaminate

Exterior

Exterior FeaturesBalcony, Courtyard

Lot Size7,149 sqft

Building Information

Year Built1930

Stories1

Roof Type105

Land Information

APN00000899759920000

Lot Number17

SubdivisionGarden Heights Addition

Land UseResidential

Legal DescriptionGARDEN HEIGHTS ADDITION BLK K/8800 LOT 17 INT202300071547 DD04122023 CO-DC 8800 00K 01700 3008800 00K

Census Tract017102

Assessed Land Value$50,000

Assessed Improvement Value$125,710

Assessment Year2025

About this property

A Beautiful New Construction Home with separate living quarters upstairs space! It has 4 bedrooms, 2 full bathrooms and 1 half bath , Beautiful Kitchen and Large Dining Room !! You will love the oversized Primary Bedroom with Decorative lighting! Large Primary bath with dual sinks Oversized Shower with Elegant colors and Cabinet Hardware. Huge oversized walk-in closets!!!! BONUS! The Separate Living Upstairs Quarters upstairs has 1013 Sq Ft of living areal!! The upstairs primary bedroom and primary bathroom are the exact same as the downstairs home! There is a 41x60 Concrete patio with steel Beams already installed that can be used to build another apartment unit or covered car parking! THE HOME COMES WITH THE SECURITY CAMERAS , 8X40 Public Driving CONTAINER FOR STORAGEI! THE SEPARATE LIVING QUARTERS CAN BE USED AT RENTAL INCOME!

Investor Tools

$470,000

Estimated Property Value

$409,099Estimated Mortgage Balance

$60,901Estimated Equity

12% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,850 /month

Positive

Cash Flow Estimate:

$950 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$523/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,927

$175,710

2025

$50,000

$125,710

$175,710

Tax History

Year

Tax Paid

Assessed Value

2024

$3,927

$175,710

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Fha

$412,087

Yes

First

Dec 18, 2025

Jan 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$409,099

$60,901

12%

87%

$2,471/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,471/mo

$-499/mo

5.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area