NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,107,000

NAL Estimated Property Value

22 Hickory Shadows Dr, Houston, TX, 77055

Off Market

4 Beds

4 Bath

3,199 Sq Ft

Single Family Residence

$273.52 / sqft

Built in 1981

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Convection Oven, Microwave, Electric Cooktop, Dishwasher, Refrigerator

FlooringTile, Wood

Exterior

Private Pool

Lot Size8,211 sqft

Building Information

Year Built1981

Stories2

Garage Spaces2

Land Information

APN1143830020003

Lot Number3

SubdivisionHickory Shadows

Land UseResidential

Legal DescriptionLT 3 BLK 2 HICKORY SHADOWS

Census Tract522500

Assessed Land Value$526,858

Assessed Improvement Value$378,213

Assessment Year2025

About this property

Beautifully maintained, free standing brick home conveniently located off of I-10 and Wirt. Have the best of both worlds where you can enjoy a residential neighborhood and have quick access to downtown, Galleria area, City Centre + more. The front door leads you into a well crafted & updated home with high ceilings. Entertain with ease as the living room is equipped with two sets of French doors leading out to the recently resurfaced + retiled pool. All work from home needs are met with a home office that offers plenty of built in shelves. Enjoy holiday meals in the formal dining room conveniently located next to the kitchen. Primary bedroom & ensuite bathroom is located on the first floor. Upstairs are three additional bedrooms & a large game room. Two full bathrooms upstairs were remodeled in 2022. All windows were replaced in 2022. Half bath remodeled 2020. Pex pipes 2020. French doors 2020. Zoned to coveted Valley Oaks Elementary, Spring Branch Middle, and Memorial High School.

Investor Tools

$1,107,000

Estimated Property Value

$692,203Estimated Mortgage Balance

$414,797Estimated Equity

30% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,642 /month

Positive

Cash Flow Estimate:

$2,214 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$874/month

$400/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,959

$905,071

2025

$526,858

$378,213

$905,071

Tax History

Year

Tax Paid

Assessed Value

2024

$4,959

$905,071

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Primelending

Conventional

$720,000

First

Apr 13, 2023

May 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$692,203

$302,797

30%

63%

$4,434/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$4,834/mo

$-3,112/mo

1.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area