4view

Owner Contacts

$425,000

NAL Estimated Property Value

22 Sylvan Forest Dr, The Woodlands, TX, 77381

Off Market

4 Beds

3 Bath

2,018 Sq Ft

$133.75 / sqft

Built in 1986

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Oven

FlooringCarpet, Tile, Wood

Exterior

Lot Size8,189 sqft

Building Information

Year Built1986

Stories2

Roof Type105

Garage Spaces2

Land Information

APN9722-00-18800

Lot Number142

SubdivisionWdlnds Vil Cochrans Cr 01

Land UseResidential

Legal DescriptionS972200 - WDLNDS VIL COCHRANS CR 01, BLOCK 3, LOT 142

Census Tract691100

Assessed Land Value$60,000

Assessed Improvement Value$326,140

Assessment Year2025

About this property

This Gem is nestled in the Cochrans Crossing area of The Woodlands with sought after schools, parks, walking trails and located w/in minutes of all of The Woodlands amenities! This 4 bedroom home has been lovingly maintained by the same owner for over 30 years! The interior boasts an updated and very attractive kitchen w/granite counters, large picture window, wine fridge, stainless steel and large breakfast bar overlooking the breakfast area w/bay window and a large living room w/floor to ceiling brick FP. Formal dining room + second living room all have solid wood floors! Master bedroom is VERY spacious w/double sinks, soak tub + walk-in shower. Plus, 3 spacious secondary bedrooms. ALL windows have be updated w/double pane windows (low energy bills), brand new water heater and the siding was replaced/updated! The backyard offers a extended patio, fully fenced and plenty of room for a LARGE pool! Will not disappoint! BRAND NEW ROOF BEING INSTALLED FEBRUARY 2019! New roof March 2019

Investor Tools

$425,000

Estimated Property Value

$230,123Estimated Mortgage Balance

$194,877Estimated Equity

44% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,550 /month

Positive

Cash Flow Estimate:

$850 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$554/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,526

$356,248

2025

$60,000

$326,140

$386,140

Tax History

Year

Tax Paid

Assessed Value

2024

$4,526

$356,248

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Swbc Mortgage Corp

Conventional

$252,000

First

Oct 1, 2021

Nov 2041

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$230,123

$186,877

44%

54%

$1,511/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area