B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$670,000

NAL Estimated Property Value

220 Ashmore Pl, Haslet, TX, 76052

Off Market

5 Beds

3 Bath

3,230 Sq Ft

Single Family Residence

$222.88 / sqft

Built in 2003

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Water Heater, Microwave, Convection Oven, Tankless Water Heater, Vented Exhaust Fan

FlooringBrick, Carpet, Ceramic Tile, Hardwood

Exterior

Private Pool

Exterior FeaturesBuilt-in Barbecue, Gas Grill, Rain Gutters, Lighting, Outdoor Grill, Outdoor Kitchen, Private Entrance, Private Yard, Garden

Lot Size20,399 sqft

Building Information

Year Built2003

Stories2

Garage Spaces3

Land Information

APN1168H-3-13

Lot Number13

SubdivisionAshmore Farms Addn Phase 1 & 2

Land UseResidential

Legal DescriptionASHMORE FARMS ADDN PHASE 1 & 2 BLOCK 3 LOT 13

Census Tract113932

Assessed Land Value$130,000

Assessed Improvement Value$535,973

Assessment Year2025

About this property

**BACK ON MARKET- SALE OF PROPERTY BY BUYER FELL THROUGH**Dec 2023-Interior Professionally Painted-Sherwin Williams-Shoji White, ZeroRez Cleaned Air-Ducts & Flooring. Gorgeous Executive Home Nestled on a Park-Like Lot with Many Trees & Amazing Landscaping. Updates Include: Windows, Kitchen Appl & Quartz Cntrs, Granite in Baths & Laundry, Lighting & Fans. Brick Floors in Entry-Kitchen-Pool Bath-Laundry Areas, Updated HVAC. Hand Scraped Hrdwd Firs in Living & Primary Suite. Primary Bathroom Remodel-Free Standing Jacuzzi Tub, Enlarged Glass & Tiled Shower, New Cabinetry, Toilet, Trendy Tile. Spacious Living Area with Huge Brick & Stone Wall Unit & Gas Log FP. Crown Molding Throughout. Office-4th Bedroom with Coffered Ceilings. Breakfast Room. Formal Dining w Wood Floors. Large 2nd Living-5th Bed Up w Access to Spray Foamed Attic & New Tankless Water Heater. New Cabana-Like Back Porch - WBFP & Outdoor Kitchen. Unwind in the Backyard Paradise w In-Ground Pool-Spa w Water Feature

Investor Tools

$670,000

Estimated Property Value

$568,687Estimated Mortgage Balance

$101,313Estimated Equity

15% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,319 /month

Positive

Cash Flow Estimate:

$1,440 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$599/month

$250/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,841

$665,973

2025

$130,000

$535,973

$665,973

Tax History

Year

Tax Paid

Assessed Value

2024

$3,841

$665,973

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Residential Wholesale Mortgage Inc

Conventional

$572,000

First

Jan 14, 2026

Feb 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$568,687

$101,313

15%

85%

$3,430/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,670/mo

$3,680/mo

$-1,010/mo

4.8%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area