B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$283,000

NAL Estimated Property Value

220 Carnival Dr, El Paso, TX, 79912

Off Market

3 Beds

3 Bath

2,112 Sq Ft

Single Family Residence

$134 / sqft

Built in 1961

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Heating Forced Air Unit

Cooling

AppliancesRange, Dishwasher, Free-Standing Gas Oven, Range Hood

FlooringTile

Exterior

Private Pool

Lot Size6,396 sqft

Building Information

Year Built2018

Stories1

Roof Type105

Land Information

APNF315-999-0090-6700

Lot Number23

SubdivisionFiesta Hills #4

Land UseResidential

Legal Description9 FIESTA HILLS REPLAT LOT 23 (6395.87 SQ FT)

Census Tract001115

Assessed Land Value$35,679

Assessed Improvement Value$227,203

Assessment Year2025

About this property

Nestled in the heart of West El Paso, this beautifully remodeled home offers a seamless blend of style and functionality. The warm grey brick exterior welcomes all with an expansive driveway—perfect for RV & guest parking. Inside, a flowing open floor plan leads to a modern centralized kitchen, featuring granite countertops, stainless steel appliances, and classic white cabinetry that nods to the home's original charm. Spacious bedrooms and sleek walk-in showers add to its comfort. Step outside to a thoughtfully designed backyard with gravel & turf landscaping, plus two covered patios, and a convenient storage shed. Enjoy breathtaking daily Franklin Mountain views, all within a short distance of scenic trails, shopping, and dining just moments away! **Seller is willing to accommodate changes to the floor plan if needed**

Investor Tools

$283,000

Estimated Property Value

$265,233Estimated Mortgage Balance

$17,767Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,698 /month

Positive

Cash Flow Estimate:

$566 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$663/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,543

$262,882

2025

$35,679

$227,203

$262,882

Tax History

Year

Tax Paid

Assessed Value

2024

$6,543

$262,882

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Imperium Lending Llc

Fha

$266,778

Yes

First

Jan 6, 2026

Feb 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$265,233

$17,767

94%

$1,600/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,960/mo

$1,600/mo

+$360/mo

8.3%

Learn About the Market: Opportunity in El Paso

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore This Area