B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,281,420

NAL Estimated Property Value

2200 Victory Avenue 1504, Dallas, TX, 75219

Off Market

2 Beds

3 Bath

2,128 Sq Ft

Condos / Townhouses

$610.43 / sqft

Built in 2007

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Cooktop, Plumbed For Ice Maker, Vented Exhaust Fan, Warming Drawer

FlooringStone, Wood

Exterior

Private Pool

Exterior FeaturesFire Pit, Lighting

Lot Size1.23 acres

Building Information

Year Built2007

Stories1

Roof Type172

Garage Spaces2

Land Information

APN00C05500000001504

Lot Number1-4

SubdivisionThe House Condos

Land UseResidential

Legal DescriptionBLK J CONDOS AKA THE HOUSE CONDOS BLK 2/404 LOTS 1-4 & ABDN ROW UNIT 1504 CE%0.81 INT202100311134 DD10142021 CO-DC 0404 002

Census Tract001902

Assessed Land Value$65,260

Assessed Improvement Value$1,216,160

Assessment Year2025

About this property

One of a kind fabulous condo at The House, the Philippe Starck designed high-rise in Victory Park, is located on the southeast corner & offers drop-dead panoramic views of the Dallas Skyline. The Ornare kitchen features Miele appliances, Neolith & Dekton counters, wine refrigerator & ice maker. Three living areas, one offering a bar area and another with walnut book shelves & desk creating a perfect work from home space or media room. Luxurious primary bathroom with walnut double vanity, extra-large soaking tub & double head shower. White oak hardwood flooring, motorized shades, sound system, Lutron lighting, 413 square foot balcony & private storage unit. Amenities: pool terrace, lounge, guest suite, gym.

Investor Tools

$1,281,420

Estimated Property Value

$949,712Estimated Mortgage Balance

$331,708Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$7,794 /month

Positive

Cash Flow Estimate:

$2,598 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,467/month

$1,701/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$23,193

$1,281,420

2025

$65,260

$1,216,160

$1,281,420

Tax History

Year

Tax Paid

Assessed Value

2024

$23,193

$1,281,420

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Bank

Conventional

$1,040,000

First

Oct 14, 2021

Nov 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$949,712

$331,708

25%

74%

$6,236/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$7,937/mo

$-5,767/mo

2.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area