37Days on Market

1view

$799,000

2200 Willowick Rd Unit 10d, Houston, TX, 77027

On Market

2 Beds

2 Bath

1,535 Sq Ft

Condos / Townhouses

$520.52 / sqft

Built in 1963

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDisposal, Convection Oven, Electric Oven, Oven, Microwave, Electric Range, Induction Cooktop, Dishwasher, Washer/Dryer, Refrigerator

FlooringCarpet, Wood

Exterior

Exterior FeaturesStorage, Outdoor Kitchen, Dog Run, Balcony

Building Information

Year Built1963

Stories1

Land Information

APN1115890000004

SubdivisionThe Willowick Condo Amend

Land UseResidential

Legal DescriptionUNIT 10D BLDG A .0082 INT COMMON LAND & ELE THE WILLOWICK CONDO AMEND

Census Tract411400

Assessed Land Value$80,344

Assessed Improvement Value$342,520

Assessment Year2025

About this property

The Willowick 10D is a sophisticated swankienda with stunning skyline views. A to the studs renovation by a preeminent Atlanta designer has created a space that is elegant yet comfortable. Formal Entry leads to large Living Room + Dining Room. Across the Breakfast Bar is updated Kitchen with induction cooktop, built-in fridge, quartzite counters plus a Desk--all with the most stunning backdrop. Down the hall is large Master Suite with walk-in closet + sumptuous Master Bath. Guest Room has a step in closet plus access to the marble clad Guest Bath. The Large Utility Room affords additional storage plus your own Washer/Dryer. All this luxury is enveloped by sliding doors onto a wraparound balcony with spectacular vistas. Building amenities include: Gym, Pool + Cabana, Door Person with an off the charts walkability score. Did I mention the stunning views? Willowick 10D is as close to high rise perfection as you're dreaming to get

Investor Tools

$468,000

Estimated Property Value

$400,000Estimated Mortgage Balance

$104,112Estimated Equity

15% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,794 /month

Positive

Cash Flow Estimate:

$1,598 /month

Interested in this property?

Brian Spack

Martha Turner Sotheby's International Realty

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$719/month

$1,913/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,287

$422,864

2025

$80,344

$342,520

$422,864

Tax History

Year

Tax Paid

Assessed Value

2024

$6,287

$422,864

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cornerstone Home Lending Inc

Conventional

$400,000

First

Oct 18, 2021

Nov 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$363,888

$151,112

29%

78%

$2,399/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$4,312/mo

$-1,732/mo

6.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area