Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$580,000

22003 Willow Side Ct, Katy, TX, 77450

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,607 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$162.18 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesOutdoor Kitchen
Lot Size8,589 sqft

Building Information

Year Built2001
Stories2
Roof Type105
Garage Spaces2

Land Information

APN2273-11-001-0230-914
Lot Number23
SubdivisionCinco Ranch Greenway Village Sec 11
Land UseResidential
Legal DescriptionCINCO RANCH GREENWAY VILLAGE SEC 11, BLOCK 1, LOT 23
Census Tract673006
Assessed Land Value$87,230
Assessed Improvement Value$492,770
Assessment Year2025

About this property

Experience luxury living in this completely renovated Cinco Ranch smart home with a pool positioned on a corner lot on a culdesac street. Ideally located, The Energy Corridor and Downtown Houston are convenient commutes. Seamlessly manage this sanctuary with app controlled sprinklers, garage doors, lighting and more. The dramatic entry welcomes with soaring ceiling, exquisite crystal chandelier and tasteful wood-look tile spanning the first floor. Large home study adjoins full bath downstairs.A to-die-for island kitchen overlooks the backyard oasis and features stainless steel appliances including a 36' 6 burner gas cooktop. Entertaining flows outside to generous covered lanai, shimmering pool/spa and outdoor kitchen embraced by lush flowering landscaping. Retreat to a COLOSSAL primary suite with seating area you must see to believe. Secondary bedrooms are also enormous. Plantation shutters adorn updated double paned windows throughout. Esteemed KISD schools. Welcome to the good life.

Investor Tools

Property Icon
$580,000
Estimated Property Value
$464,000Estimated Mortgage Balance
$131,953Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,510 /month
Positive
Cash Flow Estimate:
$1,170 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,028/month
$1,350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,440
$580,000
2025
$87,230
$492,770
$580,000
No

Tax History

Year
Tax Paid
Assessed Value
2025
$9,440
$580,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$464,000
No
First
Jun 7, 2024
Jul 2044

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$448,047
$156,953
25%
77%
$2,782/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
$4,132/mo
$-1,302/mo
5.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Katy

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

22003 Willow Side Ct | Property Details | No Agent List