Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$241,000

NAL Estimated Property Value

2201 Carverly Drive, Fort Worth, TX, 76112

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,468 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$131.47 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size12,197 sqft

Building Information

Year Built2000
Stories1
Garage Spaces2

Land Information

APN35190-14-1R
Lot Number1R
SubdivisionRosedale Park Addition
Land UseResidential
Legal DescriptionROSEDALE PARK ADDITION BLOCK 14 LOT 1R
Census Tract103602
Assessed Land Value$32,200
Assessed Improvement Value$208,800
Assessment Year2025

About this property

This one owner home on a large corner lot has been well maintained and offers a great floorplan with split bedrooms and a master en suite. The kitchen, living and dining is open. And there is a flex room perfect for a home office, second living or play room. The kitchen has a eat in bar as well as place for a dining table. This home offers a side entry garage and a great covered patio perfect for entertaining.. It is right across the street from a city park with walking trails. Other city parks and Lake Arlington are nearby. Located in the Historic Rosedale addition, this home offers quick I-20 access and a quick commute to many areas in North Texas. Buyer to verify

Investor Tools

Property Icon
$241,000
Estimated Property Value
$151,136Estimated Mortgage Balance
$89,864Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,446 /month
Positive
Cash Flow Estimate:
$482 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$551/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,408
$241,000
2025
$32,200
$208,800
$241,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,408
$241,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$168,750
No
First
Dec 30, 2020
Jan 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,136
$89,864
37%
63%
$1,012/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,012/mo
+$915/mo
9.6%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2201 Carverly Drive | Property Details | No Agent List