B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$346,000

NAL Estimated Property Value

2202 Bastrop St, Houston, TX, 77003

Off Market

3 Beds

3 Bath

1,959 Sq Ft

Condos / Townhouses

$1.15 / sqft

Built in 2006

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

Exterior

Lot Size1,834 sqft

Building Information

Year Built2006

Garage Spaces2

Land Information

APN1283680010003

Lot Number3

SubdivisionBastrop Plaza West

Land UseResidential

Legal DescriptionLT 3 BLK 1 BASTROP PLAZA WEST

Census Tract312300

Assessed Land Value$74,693

Assessed Improvement Value$255,025

Assessment Year2025

About this property

This spacious 3-bedroom corner townhome features an abundance of natural light and soaring 20ft ceilings. 2 bedrooms located on the 1st-floor, no carpet throughout! On the 2nd-floor, the living room boasts high ceilings with an extended private balcony. The open style kitchen is updated with stainless steel appliances. On the 3rd-floor, you'll find a loft area overlooking the second floor, ideal for a desk for a work-from-home set up. Also on the 3rd floor is the primary bedroom. Primary bath includes both stand up shower/separate garden soaking tub. Ceiling fans in each room. Washer, dryer, and double door refrigerator included. Vacant and ready to move in, call today to view!

Investor Tools

$346,000

Estimated Property Value

$0Estimated Mortgage Balance

$346,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,076 /month

Positive

Cash Flow Estimate:

$692 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$242/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,171

$329,718

2025

$74,693

$255,025

$329,718

Tax History

Year

Tax Paid

Assessed Value

2024

$1,171

$329,718

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$366,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,090/mo

N/A

+$2,090/mo

7.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area