NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$211,791

2202 Shadowdale Drive, Houston, TX, 77043

Off Market

3 Beds

3 Bath

2,039 Sq Ft

Condos / Townhouses

$95.14 / sqft

Built in 1970

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Washer/Dryer

FlooringCarpet, Laminate, Tile

Building Information

Year Built1970

Stories2

Garage Spaces1

Land Information

APN1020740000353

SubdivisionVictorian Village Apts

Land UseResidential

Legal DescriptionUNIT 353 BLDG 57 VICTORIAN VILLAGE APTS SEC 3 R/P

Census Tract521900

Assessed Land Value$60,000

Assessed Improvement Value$151,791

Assessment Year2025

About this property

Welcome home! This beautifully updated townhome is ready for a new owner. You'll love the wood-look laminate flooring throughout and the designer kitchen. Thoughtfully designed spaces with great storage make this an easy home to live in. This floorplan is flexible to customize to best suit your family's needs. Upstairs you'll find 3 large bedrooms including an owner's suite with a great en'suite that's easy to share. The private courtyard out back is delightful with plenty of room for outdoor dining and relaxing with space to plant your favorite flowers or herbs. 2 reserved covered parking spaces for your convenience. This is a great location just off the Sam Houston Tollway and down the street from Agnes Moffitt Park. A short drive, and you'll find tons of nearby shopping and dining.

Investor Tools

$211,791

Estimated Property Value

$0Estimated Mortgage Balance

$12,862Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,271 /month

Positive

Cash Flow Estimate:

$424 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$88/month

$260/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$211,791

2025

$60,000

$151,791

$211,791

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$211,791

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Avenue Community Development Corporation

Stand Alone Second / Subordinate Position

$17,500

First

Aug 16, 2019

Sep 2024

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$198,929

$12,862

94%

$1,210/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,770/mo

$1,470/mo

+$300/mo

10.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area