Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$536,000

NAL Estimated Property Value

2204 Thomas Place, Fort Worth, TX, 76107

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,652 Sq Ft
price_per_sqft$220.88 / sqft
Year BuiltBuilt in 1925

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Microwave, Convection Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCeramic Tile, Stone, Wood

Exterior

Exterior FeaturesStorage
Lot Size8,712 sqft

Building Information

Year Built1925
Stories1

Land Information

APN18320-19-8
Lot Number8
SubdivisionHillcrest Addition-Fort Worth
Land UseResidential
Legal DescriptionHILLCREST ADDITION-FORT WORTH BLOCK 19 LOT 8
Census Tract102700
Assessed Land Value$190,680
Assessed Improvement Value$214,895
Assessment Year2025

About this property

***OPEN HOUSE SATURDAY 1:00-3:00pm and Sunday 1:30-4:00pm at this Charming 3-bedroom, 2-bath craftsman’s style 1920's home in the heart of Fort Worth’s shopping and cultural districts. Original hardwood floors throughout the home. Kitchen is a chef and entertainer’s delight with gas stove, ss app and natural-wood island for extra work space. Spacious backyard, storage shed and a garden area. Near community center with playground, hospitals and good schools. Within walking distance to Central Market and art museums. This is a historic home for a modern family. This one won't last long!

Investor Tools

Property Icon
$536,000
Estimated Property Value
$243,010Estimated Mortgage Balance
$292,990Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,216 /month
Positive
Cash Flow Estimate:
$1,072 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$822/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,187
$405,575
2025
$190,680
$214,895
$405,575
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,187
$405,575

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Unknown
$283,000
No
First
Apr 15, 2019
May 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,010
$292,990
54%
45%
$1,697/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,697/mo
+$323/mo
4.5%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2204 Thomas Place | Property Details | No Agent List