1view

Owner Contacts

$664,000

NAL Estimated Property Value

2208 Marilla Street, Dallas, TX, 75201

Off Market

3 Beds

4 Bath

2,241 Sq Ft

Condos / Townhouses

$234.27 / sqft

Built in 2006

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size1,560 sqft

Building Information

Year Built2006

Stories3

Roof Type105

Garage Spaces1

Land Information

APN000152000A0330000

Lot Number33

SubdivisionFarmers Market Townhome 2

Land UseResidential

Legal DescriptionFARMERS MARKET TOWNHOME 2 BLK A/152 LT 33 INT201900180711 DD07102019 CO-DC 0152 00A 03300 3DA0152 00A

Census Tract020402

Assessed Land Value$113,050

Assessed Improvement Value$374,950

Assessment Year2025

About this property

STUNNING & RECENTLY RENOVATED townhome within easy walking distance to the Farmer's Market and so much more! 3 stories, PLUS INCREDIBLE 653 sq ft ROOF TOP PATIO WITH AMAZING VIEWS OF DOWN TOWN DALLAS! All 3 bedrms have ENSUITE BATHRMS, plus a powder bath on the living level.GORGEOUS NAIL DOWN WD FLRING IN DINING & LIVING, NEW HIGH LEVEL CARPET, MAR 2019. FRESH PAINT-ALL KITCHEN & BATHROOM CABINETS -MARCH-2019. UDATED MASTER BATH & INT PAINT! GAS STUB OUT for grill on Rooftop Patio-PERFECT for GRILLING! Or sit in the shade of the 2nd level balcony overlooking Marilla. Only 1 neighboring wall, giving similar feel to corner unit. Gated Entrance. Extensive Storage w multiple linen closets plus a LG storage closet.

Investor Tools

$664,000

Estimated Property Value

$364,843Estimated Mortgage Balance

$299,157Estimated Equity

45% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,984 /month

Positive

Cash Flow Estimate:

$1,328 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,186/month

$1,318/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,907

$488,000

2025

$113,050

$374,950

$488,000

Tax History

Year

Tax Paid

Assessed Value

2024

$10,907

$488,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Homeowners Financial Group Usa Llc

Conventional

$409,000

First

Oct 14, 2020

Nov 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$364,843

$299,157

45%

55%

$2,453/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$3,771/mo

$-811/mo

5.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area