Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$316,000

NAL Estimated Property Value

221 Cistern Rd, Rosanky, TX, 78953

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths720 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$498.61 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Microwave, Free-Standing Electric Range, Electric Water Heater
FlooringVinyl, Wood

Exterior

Exterior FeaturesGarden, Private Yard
Lot Size12.01 acres

Building Information

Year Built2000
Stories1
Roof Type112

Land Information

APNR94676
SubdivisionEvans, Musgrove
Land UseResidential
Legal DescriptionA154 EVANS, MUSGROVE, ACRES 12.009
Census Tract950601
Assessed Land Value$29,845
Assessed Improvement Value$65,135
Assessment Year2025

About this property

Cute cabin in the woods situated on 12 secluded acres in Jeddo area of Bastrop County. Gated. Owned driveway, not an easement. Open cleared area in middle of property where cabin sits with the property line surrounded by trees. Nice walking trails throughout. A bee operation provides low Ag tax valuation. The cabin has a living room, kitchen, bedroom and full bath with a closet for a washer/dryer. Wood flooring and other rustic touches give the dwelling a cozy appeal. Custom kitchen cabinetry, slate tile countertop, dishwasher, range. Central air and central heat, water well, septic system, Bluebonnet Electric in place. There is a large covered front deck for exterior living space as well as an open side porch. The Conex containers are being sold (do not convey) and Seller needs a 2-week lease back at closing.

Investor Tools

Property Icon
$316,000
Estimated Property Value
$297,268Estimated Mortgage Balance
$19,284Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,154 /month
Positive
Cash Flow Estimate:
$718 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$249/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,411
$94,980
2025
$29,845
$65,135
$382,086
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,411
$94,980

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$323,100
No
First
Jan 5, 2022
Feb 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$297,268
$21,732
6%
94%
$1,938/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rosanky

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

221 Cistern Rd | Property Details | No Agent List