Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$188,000

NAL Estimated Property Value

221 County Road 321, Abilene, TX, 79606

Off MarketInfo
Baths0 Bath
Unimproved LandUnimproved Land

Highlights

Interior

Bathrooms 0Bathrooms 0

Exterior

Lot Size53.90 acres

Land Information

APNA0049001200
SubdivisionSur 4 Henry S Day
Land UseOther / Unknown
Legal DescriptionA0049 SUR 4 HENRY S DAY, ACRES 53.9
Census Tract013501
Assessed Land Value$2,588
Assessment Year2025

About this property

The sellers are offering an approximate 12-acre section of the original 53.9 acres that includes the retrofitted bus, custom pool, and barn, as outlined in the approximate survey provided in the attachment. The furnished Airbnb bus is designed to sleep two people, with one bedroom and a modern bathroom. The bus sits beside a beautifully lit patio and custom in-ground pool, creating the perfect place to relax and enjoy the views. This setup generates steady income on Airbnb at $170 per night, with strong bookings throughout the summer months. This well-appointed setup includes a large barn and loafing shed, and it sits atop a hill that overlooks a 3-acre pond. The pond is not included in the 12-acre purchase. Will require a new survey and fencing entirely.

Investor Tools

Property Icon
$188,000
Estimated Property Value
$276,636Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$81/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$34
$2,588
2025
$2,588
N/A
$243,766
No

Tax History

Year
Tax Paid
Assessed Value
2025
$34
$2,588

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Investor Non-Conforming Loan
$279,900
No
First
Jul 31, 2025
Aug 2045

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,636
N/A
0%
147%
$1,679/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Abilene

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

221 County Road 321 | Property Details | No Agent List