Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$1,504,000

NAL Estimated Property Value

2210 Pembroke Dr, Fort Worth, TX, 76110

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths4,505 Sq Ft
price_per_sqft$361.6 / sqft
Year BuiltBuilt in 1924

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Range, Gas Water Heater, Microwave, Convection Oven, Refrigerator, Vented Exhaust Fan, Washer
FlooringHardwood, Tile

Exterior

Exterior FeaturesRain Gutters, Private Yard, Storage
Lot Size11,761 sqft

Building Information

Year Built1924
Garage Spaces2

Land Information

APN7160-2-15-30
Lot Number15,16
SubdivisionCheltenham
Land UseResidential
Legal DescriptionCHELTENHAM BLOCK 2 LOT 15 & 16 LESS E 10'
Census Tract104302
Assessed Land Value$260,566
Assessed Improvement Value$606,434
Assessment Year2025

About this property

Nestled in the heart of the picturesque Berkeley neighborhood, this stately home sits on a rare double lot shaded by mature trees, just a block from exemplary Lily B. Clayton, 2 blocks from the FW Zoo & minutes from Colonial Country Club. With its grand presence & classic Ludowici tile roof, the home exudes timeless charm. A gracious front porch on the premier street of the friendly neighborhood offers the perfect spot to relax & watch neighbors stroll by. The home's interior is designed for both comfortable living & elegant entertaining, with 4 nice-sized bedrooms, 4 & a half baths & multiple living spaces, including a cozy wood-paneled den. 4 fireplaces throughout add character & warmth, while original wood floors, built-in cabinetry & handsome woodwork speak to the home's classic craftsmanship. The recently added primary suite offers modern luxury with a walk-in closet, custom built-ins & an ensuite bath featuring marble counters & tile, an oversized shower & double sinks. The secondary bedrooms are equally impressive, with 1 as the original primary suite & offering its own private bath. A large hall bath serves the remaining bedrooms. The eat-in kitchen features a breakfast bar, custom cabinetry & is equipped with top-of-the-line appliances. The expansive lot is ideal for a future pool or cabana, offering endless possibilities for outdoor living. A detached two-car garage & a back house provide extra space. The 686 SF back house includes 1 bedroom, 1 bath, den, & kitchenette, ideal for a mother-in-law suite, an older child, or live-in assistance. There is an additional storage structure that houses yard equipment, but holds endless potential. Located in the dreamy & friendly Berkeley neighborhood, this home is part of a community known for its July 4th parades, Halloween festivities, & neighborly activities, embodying the epitome of welcoming, charm right in the city. Centrally located Berkeley has convenient access to all major highways, downtown & westside

Investor Tools

Property Icon
$1,504,000
Estimated Property Value
$826,711Estimated Mortgage Balance
$677,289Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,774 /month
Positive
Cash Flow Estimate:
$3,258 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,008/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,575
$867,000
2025
$260,566
$606,434
$867,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$16,575
$867,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$832,750
No
First
Dec 19, 2025
Jan 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$826,711
$677,289
45%
55%
$4,993/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$4,993/mo
$-2,608/mo
1.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...