1view

Owner Contacts

$560,000

NAL Estimated Property Value

2211 Moser Avenue 1, Dallas, TX, 75206

Off Market

2 Beds

3 Bath

1,470 Sq Ft

Condos / Townhouses

$289.12 / sqft

Built in 2016

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Tankless Water Heater

FlooringCeramic Tile, Wood

Exterior

Lot Size8,500 sqft

Building Information

Year Built2016

Stories3

Roof Type105

Garage Spaces2

Land Information

APN00C47550000000001

Lot Number3

Land UseResidential

Legal Description2211 MOSER CONDOMINIUM BLK B/1989 LOT 3 UNIT 1 CE%16.67 INT202400140165 DD07122024 CO-DC 1989 00B 00300 1DA1989 00B

Census Tract000902

Assessed Land Value$77,930

Assessed Improvement Value$482,070

Assessment Year2025

About this property

Located within walking distance of Knox Henderson and lower Greenville hotspots, this newer modern condo is tough to beat. Large expanses of glass flood this end unit condo with natural light. The open floorplan, soaring high ceilings, lack of carpet, and light bright color palette will check the boxes for today's in-demand amenities. There is even a private yard in the rear. Do not miss this one!

Investor Tools

$560,000

Estimated Property Value

$514,534Estimated Mortgage Balance

$45,466Estimated Equity

8% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,360 /month

Positive

Cash Flow Estimate:

$1,120 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$922/month

$150/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,269

$560,000

2025

$77,930

$482,070

$560,000

Tax History

Year

Tax Paid

Assessed Value

2024

$8,269

$560,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rlm Mortgage Llc

Conventional

$532,000

First

Jul 12, 2024

Aug 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$514,534

$45,466

92%

$3,190/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$3,340/mo

$-1,410/mo

4.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area