1view

Owner Contacts

$607,150

NAL Estimated Property Value

2211 Moser Avenue 5, Dallas, TX, 75206

Off Market

2 Beds

3 Bath

1,470 Sq Ft

Condos / Townhouses

$289.12 / sqft

Built in 2016

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Tankless Water Heater, Gas Water Heater

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size8,500 sqft

Building Information

Year Built2016

Stories3

Roof Type105

Garage Spaces2

Land Information

APN00C47550000000005

Land UseResidential

Legal Description2211 MOSER CONDOMINIUM BLK B/1989 LOT 3 UNIT 5 CE%16.67 INT202100066680 DD03052021 CO-DC 1989 00B 00300 1DA1989 00B

Census Tract000902

Assessment Year2025

About this property

Don't miss this modern 3 story condo in popular Knox-Henderson in walking distance to Lower Greenville! Home features wood flooring, tons of windows, modern touches, wood stairs & horizontal iron railing flows to each floor. 1st story entry w- oversized garage & cozy walkout patio w- IntelliTurf synthetic turf. Open concept 2nd floor living, dining, & kitchen w- white shaker cabinets, gas cooktop, granite, pantry w- pull out drawers & island-breakfast bar. 3rd floor w- owners retreat & en-suite w- gorgeous shower, dual sinks & granite, plus 2nd bed w- en-suite. Smart thermostat, alarm & Ring. 2017 dual zone HVAC, tankless water heater & Roof (HOA). Walkable neighborhood w-access to restaurants, bars, & grocery.

Investor Tools

$607,150

Estimated Property Value

$340,560Estimated Mortgage Balance

$266,590Estimated Equity

43% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,643 /month

Positive

Cash Flow Estimate:

$1,214 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$942/month

$150/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,269

$607,150

2025

N/A

$607,150

Tax History

Year

Tax Paid

Assessed Value

2024

$8,269

$607,150

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Swbc Mortgage Corp

Conventional

$378,000

First

Mar 5, 2021

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$340,560

$266,590

43%

56%

$2,267/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$2,417/mo

$-487/mo

3.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area