B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$391,420

NAL Estimated Property Value

2212 Larry Dr, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,638 Sq Ft

Single Family Residence

$213.68 / sqft

Built in 1959

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop

FlooringCeramic Tile, Wood

Exterior

Lot Size9,311 sqft

Building Information

Year Built1959

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000730345000000

Lot Number8

SubdivisionFerguson Heights No 3 Revised

Land UseResidential

Legal DescriptionFERGUSON HEIGHTS NO 3 REVISED BLK A/7404 LT 8 INT202300005632 DD01092023 CO-DC 7404 00A 00800 3007404 00A

Census Tract012400

Assessed Land Value$93,110

Assessed Improvement Value$298,310

Assessment Year2025

About this property

Charming Dallas Home Ideally located just moments from White Rock Lake, the Dallas Arboretum, Dallas College, and Lake Highlands, this inviting 3-bedroom, 2-bathroom single-story home offers the perfect blend of convenience and privacy. Nestled against a wooded creek, you’ll enjoy serene views and a peaceful, private backyard. Situated in an established neighborhood with no HOA, this property provides flexibility for homeowners and investors alike. Brand new HVAC system professionally installed in 2024 with warranty. With solid bones and great potential, this home is ready for your personal touch, just a bit of cosmetic TLC will make it truly shine. Sold AS IS. This is a fantastic opportunity to create your dream home or add a valuable asset to your portfolio. Come see the possibilities and make this adorable home yours today!

Investor Tools

$391,420

Estimated Property Value

$328,461Estimated Mortgage Balance

$62,959Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,349 /month

Positive

Cash Flow Estimate:

$783 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$889/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,716

$391,420

2025

$93,110

$298,310

$391,420

Tax History

Year

Tax Paid

Assessed Value

2025

$8,716

$391,420

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Crosscountry Mortgage Llc

Conventional

$350,000

First

Jan 9, 2023

Feb 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$328,461

$62,959

16%

84%

$2,099/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,099/mo

$-127/mo

6.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area