NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$325,000

NAL Estimated Property Value

2218 Lynnhaven Rd, Fort Worth, TX, 76103

Off Market

3 Beds

2 Bath

1,676 Sq Ft

Single Family Residence

$208.83 / sqft

Built in 1933

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range

FlooringHardwood

Exterior

Lot Size11,696 sqft

Building Information

Year Built1933

Stories1

Garage Spaces2

Land Information

APN11000-1-5-10

SubdivisionEdgewood Heights Addition

Land UseResidential

Legal DescriptionEDGEWOOD HEIGHTS ADDITION BLOCK 1 N102'E91.5'-W89'E180'5

Census Tract101401

Assessed Land Value$31,700

Assessed Improvement Value$282,867

Assessment Year2025

About this property

Welcome to this beautiful updated 3-bedroom, 2-bathroom home located in the heart of Fort Worth, just a stone's throw away from the Meadowbrook Golf Course. This property is situated on a generous .43 acre lot, and offers plenty of space for outdoor activities and entertaining. Inside, the home features a nice floor plan, perfect for hosting family and friends. The interior boasts updated floors, high ceilings, and an abundance of natural light throughout. The modern kitchen is equipped with stainless steel appliances, a large center island and updated cabinets. Recent upgrades include new windows, an updated HVAC system and new ducts, ensuring that the home is comfortable and efficient all year round. This home is located in a desirable neighborhood, close to schools, shopping, and restaurants, and just a short distance away from I-30. Don't miss out on the opportunity to make this beautiful property your own!

Investor Tools

$325,000

Estimated Property Value

$0Estimated Mortgage Balance

$325,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,100 /month

Positive

Cash Flow Estimate:

$700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$580/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,335

$314,567

2025

$31,700

$282,867

$314,567

Tax History

Year

Tax Paid

Assessed Value

2024

$5,335

$314,567

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$325,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

N/A

+$1,927/mo

7.1%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area