Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$192,000

222 Guthrie St, Dallas, TX, 75224

$195,743 ARV

Off Market

3 Beds

1 Bath

1,345 Sq Ft

Single Family Residence

$126.39 / sqft

Built in 1940

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Heating Central

Cooling

AppliancesGas Cooktop, Gas Oven, Refrigerator

FlooringCarpet, Laminate, Tile

Exterior

Lot Size7,327 sqft

Building Information

Year Built1940

Stories1

Roof Type105

Land Information

APN00000301084000000

Lot Number15

SubdivisionSouthcliff Heights

Land UseResidential

Legal DescriptionSOUTHCLIFF HEIGHTS BLK 7/4037 LOT 15 INT202300069976 DD04062023 CO-DC 4037 007 01500 2004037 007

Census Tract005600

Assessed Land Value$70,000

Assessed Improvement Value$73,740

Assessment Year2025

About this property

Great Investment opportunity near Bishop Arts district! Location, location, location! Near I-35 just 10 mins away from downtown Dallas. This home is 2 bedroom with 1 bathroom, plus a bonus room! Property sold As-Is. Information provided is deemed reliable, but it is not guaranteed and should be verified. Buyer's Agent to verify square footage and schools.

Investor Tools

$192,000

Estimated Property Value

$224,000Estimated Mortgage Balance

$0Estimated Equity

-17% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$195,743

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,152 /month

Positive

Cash Flow Estimate:

$384 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$348/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,213

$143,740

2025

$70,000

$73,740

$143,740

Tax History

Year

Tax Paid

Assessed Value

2024

$3,213

$143,740

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Security National Mortgage Co

Conventional

$224,000

First

Jul 31, 2023

Aug 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$212,402

N/A

111%

$1,343/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,343/mo

+$222/mo

9.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area