NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,553,000

NAL Estimated Property Value

2220 Albans Rd, Houston, TX, 77005

Off Market

3 Beds

4 Bath

2,576 Sq Ft

Single Family Residence

$535.33 / sqft

Built in 1940

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Oven, Microwave, Gas Range, Dishwasher

FlooringTile, Wood

Exterior

Private Pool

Lot Size5,998 sqft

Building Information

Year Built1940

Stories2

Garage Spaces2

Land Information

APN0541000000005

Lot Number5

SubdivisionSouthampton Place

Land UseResidential

Legal DescriptionLT 5 BLK 38 SOUTHAMPTON PLACE

Census Tract412000

Assessed Land Value$900,000

Assessed Improvement Value$254,057

Assessment Year2025

About this property

Originally built in 1940, this quintessential traditional in historical Southampton combines modern luxuries with old-world charm. A sparkling pool & ivy-covered outdoor entertaining area are just some of the amazing features of your tranquil backyard. Downstairs living and dining areas are easily accessible. The Den is illuminated by large windows & French Doors with views and access to your backyard oasis. Updated kitchen includes Wolf & Sub Zero appliances, marble island, bright walk-in pantry. Upstairs you’ll find the primary suite with a cozy wallpapered bathroom with a walk-in shower, walk-in closet & vanity. 2 bedrooms & an additional bath complete the second floor. This home is an absolute gem in a prime location. Quarters with full bath attached to a one-car garage. Close to WU, Med Center, Rice University, & Downtown.

Investor Tools

$1,553,000

Estimated Property Value

$1,201,864Estimated Mortgage Balance

$351,136Estimated Equity

20% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$9,318 /month

Positive

Cash Flow Estimate:

$3,106 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,277/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$19,560

$1,154,057

2025

$900,000

$254,057

$1,154,057

Tax History

Year

Tax Paid

Assessed Value

2024

$19,560

$1,154,057

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Horizon Bank

Conventional

$1,301,500

First

Apr 29, 2022

May 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,201,864

$306,136

20%

77%

$7,804/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$7,804/mo

$-5,224/mo

2.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area