Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$851,000

NAL Estimated Property Value

2220 Barlass Drive, Rockwall, TX, 75087

Off MarketInfo
Beds5 Beds
Baths5 Bath
Baths4,605 Sq Ft
price_per_sqft$144.41 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 5Bathrooms Full 5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating GasHeating Gas
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Double Oven, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Outdoor Grill
Lot Size20,168 sqft

Building Information

Year Built2012
Stories1
Garage Spaces3

Land Information

APN5178-000C-0022-00-0R
Lot Number22
SubdivisionStone Creek Phase 1
Land UseResidential
Legal DescriptionSTONE CREEK PHASE 1, BLOCK C, LOT 22
Census Tract040202
Assessed Land Value$133,860
Assessed Improvement Value$671,829
Assessment Year2025

About this property

Elegant Windsor home located on a half acre lot in the heart of Rockwall! Custom features abound in this well appointed home including hand-scraped hardwood floors, vaulted ceilings with wood beams, stone fireplace, built-in cabinetry, decorative lighting and plantation shutters throughout. Spacious living area leading to an open kitchen great for entertaining. Kitchen features large island, custom hood, 6 burner Dacor gas stove, double ovens & walk in pantry. Upstairs features media rm complete with built in surround sound, game rm, 3 beds & 2 baths. Enjoy Outdoor living at its finest on this expansive covered patio with built in bar, sparkling pool and tons of yard space for the kids to play.

Investor Tools

Property Icon
$851,000
Estimated Property Value
$571,024Estimated Mortgage Balance
$279,976Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,106 /month
Positive
Cash Flow Estimate:
$1,702 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,339/month
$650/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,810
$805,689
2025
$133,860
$671,829
$805,689
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,810
$805,689

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$621,800
No
First
Jan 3, 2022
Feb 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$571,024
$279,976
32%
67%
$3,729/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rockwall

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2220 Barlass Drive | Property Details | No Agent List