1view

Owner Contacts

$264,000

NAL Estimated Property Value

22207 Great Royal Lane, Houston, TX, 77073

Off Market

3 Beds

3 Bath

1,845 Sq Ft

$153.05 / sqft

Built in 2022

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven

FlooringCarpet, Vinyl

Exterior

Lot Size3,968 sqft

Building Information

Year Built2021

Garage Spaces2

Land Information

APN1444710030005

Lot Number5

Land UseResidential

Legal DescriptionLT 5 BLK 3 IMPERIAL HEIGHTS

Census Tract240705

Assessed Land Value$48,045

Assessed Improvement Value$207,396

Assessment Year2025

About this property

Love where you live in Imperial Heights in Houston, TX! The Chestnut plan is a charming 2-story home with 3 bedrooms, 2.5 bathrooms, and 2-car garage! The first floor offers the perfect entertainment space with a large kitchen island overlooking the family and dining rooms! The gourmet kitchen is sure to please with 42" cabinets, granite countertops, and stainless steel appliances! The second floor offers a private retreat for all bedrooms! Retreat to the Owner's Suite featuring a sizable shower and spacious walk-in closet! Secondary bedrooms have walk-in closets, too! Enjoy the great outdoors with full sod and a covered patio! Don’t miss your opportunity to call Imperial Heights home, schedule a visit today!

Investor Tools

$264,000

Estimated Property Value

$254,235Estimated Mortgage Balance

$9,765Estimated Equity

3% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,694 /month

Positive

Cash Flow Estimate:

$565 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$273/month

$425/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,951

$255,441

2025

$48,045

$207,396

$255,441

Tax History

Year

Tax Paid

Assessed Value

2024

$1,951

$255,441

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Fha

$274,308

Yes

First

Jun 24, 2022

Jul 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$254,235

$9,765

96%

$1,645/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,070/mo

$-348/mo

7.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area