1view

Owner Contacts

$455,000

NAL Estimated Property Value

2221 Adena Springs Dr, Allen, TX, 75013

Off Market

3 Beds

3 Bath

1,679 Sq Ft

Condos / Townhouses

$285.29 / sqft

Built in 2022

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2.5

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave

FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Building Information

Year Built2022

Stories2

Garage Spaces2

Land Information

APNR-12222-00A-0120-1

Lot Number12

SubdivisionLexington Estates Phase 1 (Cal)

Land UseResidential

Legal DescriptionLEXINGTON ESTATES PHASE 1 (CAL), BLK A, LOT 12

Census Tract031418

Assessed Land Value$115,000

Assessed Improvement Value$330,880

Assessment Year2025

About this property

BETTER THAN NEW with gorgeous upgrades thru-out: painted accent walls, plantation shutters, custom lighting & hardware. Luxurious Ashton Woods townhome in Allen ISD, mins from SRT 121, DNT & US-75. Beautiful open floorplan for entertaining with luxury vinyl plank floors thru-out the 1st flr. Kitchen features quartz, island with bar seating, ss appls, gas cook top, tile backsplash, painted cabinets & designer pendant & under-mount lighting. Refrigerator, curtain rods & tv mounts, convey. Washer, dryer & curtains are negotiable, furniture & artwork can be purchased. Upstairs Primary Bdrm with a large walk-in closet, ensuite bath with dbl sinks & glass shower. Also up are 2 secondary bdrms, hall bath with plenty of counter space & a tub, separate Laundry Rm. Enjoy a maintenance free, lock & leave lifestyle with yard, exterior, foundation & roof covered by HOA & built-in smart home systems for easy control of lighting & garage entry, plus builder's 2 year-10 year warranty!

Investor Tools

$455,000

Estimated Property Value

$291,022Estimated Mortgage Balance

$163,978Estimated Equity

36% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,874 /month

Positive

Cash Flow Estimate:

$958 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$829/month

$250/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,672

$445,880

2025

$115,000

$330,880

$445,880

Tax History

Year

Tax Paid

Assessed Value

2024

$7,672

$445,880

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Great Plains National Bank

Commercial

$299,000

First

Nov 8, 2024

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$291,022

$163,978

36%

64%

$1,793/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,410/mo

$2,043/mo

+$367/mo

6.4%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area