Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$439,900

2221 Dana Dr, Rowlett, TX, 75088

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,228 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$197.44 / sqft
Year BuiltBuilt in 1991

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Wine Cooler
FlooringVinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesLighting, Private Entrance, Private Yard
Lot Size7,417 sqft

Building Information

Year Built1991
Stories2
Roof Type105
Garage Spaces2

Land Information

APN44010730060070000
Lot Number7
SubdivisionLakecrest Rep
Land UseResidential
Legal DescriptionLAKECREST 3 & 4 REP BLK 6 LOT 7 INT202400118684 DD06112024 CO-DC 0107300600700 1CW01073006
Census Tract018135
Assessed Land Value$70,000
Assessed Improvement Value$343,940
Assessment Year2025

About this property

This stunning property boasts a multitude of desirable features, making it a standout choice for any discerning buyer. Firstly, the resurfaced pool adds an inviting touch to the outdoor space, providing a refreshing oasis for relaxation and entertainment. Coupled with the rear parking and gate, convenience and security are prioritized, ensuring easy access and peace of mind. Additionally, the new roof enhances the property's structural integrity while offering aesthetic appeal. The recent foundation work, backed by a warranty, underscores the commitment to quality and durability, providing assurance for years to come. Inside, the home has undergone a comprehensive remodeling, resulting in a modern and stylish interior. With over $100,000 invested in renovations, every detail has been meticulously crafted to elevate the living experience. Move in ready!

Investor Tools

Property Icon
$413,940
Estimated Property Value
$426,800Estimated Mortgage Balance
$1,814Estimated Equity
-3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,639 /month
Positive
Cash Flow Estimate:
$880 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$579/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,880
$413,940
2025
$70,000
$343,940
$413,940
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,880
$413,940

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$426,800
No
First
Jun 11, 2024
Jul 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$412,126
$1,814
0%
100%
$2,559/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,520/mo
$2,559/mo
+$961/mo
10.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2221 Dana Dr | Property Details | No Agent List