1view

Owner Contacts

$287,210

NAL Estimated Property Value

2231 Wilhurt Avenue, Dallas, TX, 75216

Off Market

4 Beds

2 Bath

1,529 Sq Ft

Single Family Residence

$140.55 / sqft

Built in 2020

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size6,314 sqft

Building Information

Year Built2020

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000450433000000

Lot Number10

SubdivisionLisbon Heights Annex

Land UseResidential

Legal DescriptionLISBON HEIGHTS ANNEX BLK 3/5853 LOT 10 INT202000250344 DD09092020 CO-DC 5853 003 01000 2005853 003

Census Tract008703

Assessed Land Value$80,000

Assessed Improvement Value$207,210

Assessment Year2025

About this property

Beautiful 4-2 New Construction home is waiting for you! Craftsmanship at its finest with light grey colors throughout the house. Kitchen with plenty of cabinet space, granite counter tops with island that over looks the living area. House is still under construction and about 85% complete. Please be careful, watch your step and keep eye on children. This is a must see and you won't be disappointed. BUYER AND BUYER AGENT TO CONFIRM ALL INFORMATION AND MEASUREMENTS. *** 2 MORE HOUSES AVAILABLE WITH SAME FLOOR PLAN ON 2607 WILHURST AND 4213 CARDINAL ***

Investor Tools

$287,210

Estimated Property Value

$184,000Estimated Mortgage Balance

$103,210Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,723 /month

Positive

Cash Flow Estimate:

$574 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$491/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,456

$287,210

2025

$80,000

$207,210

$287,210

Tax History

Year

Tax Paid

Assessed Value

2024

$4,456

$287,210

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Fha

$206,686

Yes

First

Sep 9, 2020

Oct 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$184,000

$103,210

35%

64%

$1,240/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,240/mo

+$1,332/mo

10.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area