Street View

1view

Owner Contacts

$477,000

22318 Sheldonwood Ct, Katy, TX, 77449

Off Market

4 Beds

3 Bath

3,017 Sq Ft

Single Family Residence

$164.07 / sqft

Built in 2012

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesWater Heater, Disposal, Water Softener, Convection Oven, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator

FlooringLaminate, Tile

Exterior

Private Pool

Exterior FeaturesOutdoor Kitchen

Lot Size6,817 sqft

Building Information

Year Built2012

Garage Spaces2

Land Information

APN1321810020008

Lot Number8

SubdivisionWaterstone

Land UseResidential

Legal DescriptionLT 8 BLK 2 WATERSTONE SEC 2

Census Tract542901

Assessed Land Value$56,061

Assessed Improvement Value$316,453

Assessment Year2025

About this property

Incredible entertainment home w/extensive after market upgrades/updates incl pool, covered patio, outdoor kit, pergola, hot tub, PLUS smart hi tech features such as Lifx colored lighting, LED pool lighting, Rachio sprnklr, on culdesac st in highly desired Waterstone! ROOF 2022, CEDAR FENCE 2021! Recent ('24-25') patio stone FR, interior paint, updated bath fixtures, KitchenAid appliances! Stamped concrete front porch ('22), left/right side walkways, ext paint 2023. Save energy $$ w/N/S orientation, spray foam insulation PLUS RECENT('23) AC & Tankless Wtr Htr! Study/home office up could be 5th BR plus loft/sitting rm. Huge gameroom up w/full length dry bar, fridge. Bar w/beverage & wine fridge down! Custom builtins in pantry, primary closet. Garage w/epoxy, overhead storage, water softener! Design features incl, wrought iron, crown molding, beadboard, eyebrow arches, vessel sink (powder rm), high end wood laminate throughout! Katy ISD! No flooding! MOVE IN READY!! ENTERTAINER'S DREAM!

Investor Tools

$477,000

Estimated Property Value

$430,200Estimated Mortgage Balance

$53,092Estimated Equity

10% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,970 /month

Positive

Cash Flow Estimate:

$990 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$643/month

$800/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,329

$372,514

2025

$56,061

$316,453

$372,514

Tax History

Year

Tax Paid

Assessed Value

2024

$5,329

$372,514

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

New American Funding

Conventional

$430,200

First

Jul 3, 2025

Aug 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$423,908

$51,092

10%

89%

$2,580/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,780/mo

$3,380/mo

$-600/mo

7.0%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area