Street View

B+

NoAgentList RatingHow are grades calculated?

247Days on Market

1view

$450,000

22321 Vista Del Mar, Galveston, TX, 77554

On Market

3 Beds

2 Bath

1,280 Sq Ft

Single Family Residence

$351.56 / sqft

Built in 2000

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Refrigerator, Washer, Microwave, Electric Range, Electric Oven

FlooringTile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size5,097 sqft

Building Information

Year Built2000

Stories1

Roof Type105

Garage Spaces5

Land Information

APN4155-0001-0011-000

Lot Number11

SubdivisionIsla Del Sol

Land UseResidential

Legal DescriptionABST 121 HALL & JONES SUR LOT 11 BLK 1 ISLA DEL SOL SUB

Census Tract726102

Assessed Land Value$110,610

Assessed Improvement Value$418,310

Assessment Year2025

About this property

The Beachview Treasure you've been Hunting For! Beach sunrises, Gulf breezes & crashing waves experienced from wrap-around deck, kitchen & living room. Fully fenced 3bd/2ba vacation home w/easy walk to beach OR bay. Quiet street w/greenbelt buffer for privacy; CARGO LIFT for ease. Vaulted ceilings, fireplace & crown moulding; kitchen w/storage & full pantry; Lg primary BR w/en suite bath. Full W&D UP! Rear bedrooms w/French doors lead to wrap-around deck. Oversized garage; carport & 2-car driveway. Isla Del Sol offers a fishing pier & private boat launch. STR allowed. **Extensive Updates (2018-2024) Energy-star kitchen appliances; hardwoods; impact-resistant windows; roof; HVAC; Smart home: (Ring, Nest, My Q garage opener & ADT wired); granite counters & glass kitchen backsplash; faucets & bath fixtures; exterior & garage doors; interior/exterior lighting; freshly painted kitchen cabinets & exterior trim; deck; tankless H20 heater & SunSetter deck awning. "Mermaid Manor" is Calling!

Investor Tools

$528,920

Estimated Property Value

$0Estimated Mortgage Balance

$528,920Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,174 /month

Positive

Cash Flow Estimate:

$1,058 /month

Interested in this property?

Kevin Bell

Keller Williams Memorial

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$927/month

$300/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,474

$528,920

2025

$110,610

$418,310

$528,920

Tax History

Year

Tax Paid

Assessed Value

2024

$8,474

$528,920

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$528,920

100%

$0/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area