Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$699,000

224 N Waverly Dr, Dallas, TX, 75208

PendingInfo
Beds3 Beds
Baths2 Bath
Baths2,104 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$332.22 / sqft
Year BuiltBuilt in 1920

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Cooktop, Gas Range, Microwave, Refrigerator, Vented Exhaust Fan, Wine Cooler
FlooringCeramic Tile, Hardwood, Wood

Exterior

Exterior FeaturesAwning(s), Rain Gutters, Lighting, Storage, Garden
Lot Size6,073 sqft

Building Information

Year Built1920
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000262555000000
Lot Number5
SubdivisionRosemont
Land UseResidential
Legal DescriptionROSEMONT CREST BLK 7/3319 LT 5 INT202000145318 DD05292020 CO-DC 3319 007 00500 2003319 007
Census Tract004600
Assessed Land Value$182,190
Assessed Improvement Value$356,980
Assessment Year2025

About this property

OFFER DEADLINE SET FOR SUNDAY AUG. 9 AT 8PM. A home like this will certainly withstand the test of time. Welcome home to this beautifully reimagined and thoughtfully updated 1920s craftsman located in the heart of North Oak Cliff. With a picturesque front porch that invites you in, you'll understand within moments the true allure of a quintessential, historic home. Step inside the solid mahogany front door to warm hardwoods, tall ceilings, and an open yet functional layout that lends itself as the perfect hosting and gathering spot. The spacious living area, framed by detailed molding and custom millwork, leads into the formal dining space which offers stunning moments of natural light plus a built-in buffet area perfect for your storage needs. The heart of the home, the kitchen, will leave even the most discerning buyer thrilled, complete with custom cabinetry throughout, high-end stainless steel appliances, and plenty of counter space for your everyday needs. Completing the downstairs footprint are two gracious size bedrooms, each with designated closet spaces and split by the show-stopping bathroom. The entire upstairs is where you'll find the owners retreat, expanded with vaulted ceilings and a fabulous ensuite primary bathroom and walk-in closet. The back deck brings outdoor living to life with space for additional lounging and al fresco dining, and enjoy a newly constructed oversized carport with additional storage included. Noteworthy system updates and improvements include two HVAC systems (2025), new roof and gutters (2024), PVC plumbing (2024), and full irrigation system added (2025) . This gorgeous home shines far beyond just the esthetics. Enjoy the best of Oak Cliff living, whether it's walking the friendly streets or venturing to nearby TyPo and Bishop Arts district - there is so much to love about this historic home.

Investor Tools

$354,602Estimated Mortgage Balance
$325,611Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,194 /month
Positive
Cash Flow Estimate:
$1,398 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$998/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,583
$539,170
2025
$182,190
$356,980
$539,170
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,583
$539,170

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$401,600
No
First
May 29, 2020
Jun 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$354,602
$256,398
41%
52%
$2,408/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,408/mo
$-436/mo
3.5%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...