Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$279,305

NAL Estimated Property Value

22411 Applegate Dr, Spring, TX, 77373

Off Market

4 Beds

2 Bath

1,894 Sq Ft

Single Family Residence

$142.56 / sqft

Built in 1978

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Dishwasher

FlooringVinyl

Exterior

Lot Size6,599 sqft

Building Information

Year Built1978

Stories1

Garage Spaces2

Land Information

APN1104760000043

Lot Number43

SubdivisionGreengate Place

Land UseResidential

Legal DescriptionLT 43 BLK 14 GREENGATE PLACE SEC 4

Census Tract241002

Assessed Land Value$48,180

Assessed Improvement Value$231,125

Assessment Year2025

About this property

Updates, updates, updates! You are sure to love this beautifully RENOVATED 4 BDRM home nestled on a quiet cul-de-sac lot in the distinctive community of Greengate Place! This tasteful whole home renovation is sure to impress! This lovely home features new exterior & interior paint, new roof, new plumbing, new doors, new water heater, new ceiling fans, new blinds, new light fixtures, new electric panel and sleek Luxury Vinyl Plank flooring throughout the entire home (NO CARPET)! The modern kitchen features new cabinets, new sink & disposal, subway tile backsplash, quartz countertops, breakfast bar, & new Samsung appliances. You'll also love the spacious primary suite w/stunning en-suite bath, formal dining, living room w/wood-burning fireplace, updated secondary bath, & 3 additional BDRMS. Conveniently located, w/ easy access to major highways, IAH airport, Cypresswood Golf Club, & neighborhood amenities which include tennis courts, community pool, park & pavilion

Investor Tools

$279,305

Estimated Property Value

$252,080Estimated Mortgage Balance

$27,225Estimated Equity

9% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,676 /month

Positive

Cash Flow Estimate:

$559 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$281/month

$374/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,976

$279,305

2025

$48,180

$231,125

$279,305

Tax History

Year

Tax Paid

Assessed Value

2024

$1,976

$279,305

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$261,900

First

Apr 17, 2024

May 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$252,080

$27,225

90%

$1,571/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,520/mo

$1,945/mo

+$575/mo

10.8%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area