Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$310,000

225 Belmont St, Hurst, TX, 76053

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,578 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$202.09 / sqft
Year BuiltBuilt in 1964

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Refrigerator
FlooringCeramic Tile, Vinyl

Exterior

Lot Size13,068 sqft

Building Information

Year Built1964
Stories1
Garage Spaces2

Land Information

APN20860-4-7R
Lot Number7R
SubdivisionHurst Hills Addition
Land UseResidential
Legal DescriptionHURST HILLS ADDITION BLOCK 4 LOT 7R
Census Tract113409
Assessed Land Value$67,670
Assessed Improvement Value$197,680
Assessment Year2025

About this property

This updated Hurst home boasts a beautiful blend of modern upgrades and comfortable living spaces. The kitchen features stunning granite countertops, sleek stainless steel appliances, and a stylish backsplash that adds a touch of elegance. Both bathrooms have been thoughtfully renovated with granite vanities and updated tile in the secondary tub area, creating a fresh and contemporary feel. The primary bathroom includes a gorgeous granite vanity, offering a luxurious touch. All bedrooms have been updated with durable luxury vinyl flooring, combining style with practicality. The spacious living area showcases tile flooring and a cozy wood-burning fireplace, perfect for relaxing or entertaining. Situated on a generous .30-acre lot, this home provides ample outdoor space for activities and potential. Located conveniently close to major highways, DFW Airport, schools, shopping centers, and Bell Helicopter, this home offers both comfort and accessibility. Don't miss out on this charming and updated property in a prime location! Kitchen is plumbed for gas with an option for gas stove. Garage has a gas hook up for dryer option as well.

Investor Tools

Property Icon
$310,000
Estimated Property Value
$100,000Estimated Mortgage Balance
$211,314Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,913 /month
Positive
Cash Flow Estimate:
$638 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$581/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,420
$265,350
2025
$67,670
$197,680
$265,350
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,420
$265,350

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$100,000
No
First
Aug 14, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,686
$211,314
68%
32%
$600/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$600/mo
+$1,327/mo
7.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Hurst

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

225 Belmont St | Property Details | No Agent List