Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$519,020

NAL Estimated Property Value

226 S Waverly Dr, Dallas, TX, 75208

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,752 Sq Ft
price_per_sqft$305.37 / sqft
Year BuiltBuilt in 1925

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Refrigerator, Vented Exhaust Fan
FlooringCeramic Tile, Wood

Exterior

Lot Size8,855 sqft

Building Information

Year Built1925
Stories1
Roof Type105
Garage Spaces1

Land Information

APN00000270841000000
Lot Number1
SubdivisionSunset Hill
Land UseResidential
Legal DescriptionSUNSET HILL BLK 38/3447 LT 1 WAVERLY DR & WENTWORTH INT202400137696 DD07092024 CO-DC 3447 038 00100 2003447 038
Census Tract005200
Assessed Land Value$170,000
Assessed Improvement Value$349,020
Assessment Year2025

About this property

This is the CUTEST and most updated home in Sunset Hill! This adorable Craftsman Bungalow has a massive front porch, all the rooms are generous in size and updates are very tasteful and well thought out. Mature landscaping changes with the seasons, very carefully planned by owners and very likely the most well done in the neighborhood. This home was completely remodeled to the studs in 2015, including a new 30 yr roof, HVAC, plumbing, sewer line, foundation and electrical. Since then, owners have done a ton of updates including new 8 foot cedar fence, garage, electric gate, extended the driveway, landscaping, 12 zone sprinkler system, raised beds, planted 5 large trees and 7 small trees, repainted the exterior, remodeled the kitchen, and added insulation in the attic. In Rosemont Schools, just inside the attendance boundary!

Investor Tools

Property Icon
$519,020
Estimated Property Value
$411,683Estimated Mortgage Balance
$107,337Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,210 /month
Positive
Cash Flow Estimate:
$1,070 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$822/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,268
$519,020
2025
$170,000
$349,020
$519,020
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,268
$519,020

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mutual Of Omaha Mortgage Inc
Conventional
$412,874
No
First
Mar 20, 2026
Apr 2044

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$411,683
$107,337
20%
79%
$2,476/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,476/mo
$-504/mo
4.6%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

226 S Waverly Dr | Property Details | No Agent List