Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$238,000

NAL Estimated Property Value

22611 Black Willow Dr, Tomball, TX, 77375

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,636 Sq Ft
price_per_sqft$146.64 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Oven, Electric Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringBrick, Tile, Vinyl

Exterior

Private PoolPrivate Pool
Lot Size7,318 sqft

Building Information

Year Built1981
Stories2
Garage Spaces2

Land Information

APN1066040000309
Lot Number309
SubdivisionWillow Forest
Land UseResidential
Legal DescriptionLT 309 BLK 11 017*W3465200-001-011-309 WILLOW FOREST SEC 1 R/P
Census Tract554908
Assessed Land Value$56,712
Assessed Improvement Value$170,712
Assessment Year2025

About this property

This well-manicured home exterior has tons of curb appeal and is a MUST SEE! The interior boasts 3 beds, 2 baths with a laundry room adjacent to the kitchen. Enjoy this spacious living room with a brick accent, gas fireplace and natural light from windows overlooking the backyard. The kitchen is perfect for the family chef and has plenty of cabinet space for storage with the perfect view of your dream backyard oasis. Enjoy the large, fenced backyard with pool with an abundance of space for a home garden or relaxing in the sunshine! Conveniently located near 99 Grand Parkway and within walking distance to the local Klein ISD elementary school - this home has much to offer with its location! Enjoy the convenience of NO CARPET throughout. Never Flooded! Washer, Dryer & Refrigerator included! ROOF 2016/Luxury Vinyl Flooring 2021. Schedule your private showing today!

Investor Tools

Property Icon
$238,000
Estimated Property Value
$234,984Estimated Mortgage Balance
$3,016Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,439 /month
Positive
Cash Flow Estimate:
$480 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$208/month
$548/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,308
$227,424
2025
$56,712
$170,712
$227,424
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,308
$227,424

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tjc Mortgage Inc
Va
$247,816
Yes
First
Jul 24, 2023
Aug 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,984
$4,016
1%
99%
$1,486/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$2,034/mo
$-124/mo
9.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Tomball

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

22611 Black Willow Dr | Property Details | No Agent List