Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days1Days on Market
Views4view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$175,000

2273 N Earl Rudder Fwy, Bryan, TX, 77803

$227,500 ARVInfo
On MarketInfo
Just AddedInfo
CommercialInfo
Baths0 Bath
Baths1,872 Sq Ft
Year BuiltBuilt in 1975

Highlights

Interior

Bathrooms 0Bathrooms 0

Exterior

Lot Size36,965 sqft

Building Information

Year Built1975
Stories1
Roof Type112

Land Information

APN562000-0001-0010
Lot Number1,LOT,P
SubdivisionScarmardo
Land UseCommercial
Legal DescriptionSCARMARDO, BLOCK 1, LOT 1 & PT OF LT 4 BK 1 WOODVILLE ACRES #2, & ADJ TR IN M BAINE & ADJ TR IN M BAINE
Census Tract000301
Assessed Land Value$87,607
Assessed Improvement Value$15,976
Assessment Year2025

About this property

VALUE-ADD OPPORTUNITY WITH FREEWAY FRONTAGE! Approx: 0.85 acres with an existing 1,872 SF shop located along N Earl Rudder Frwy in Bryan. This is an excellent opportunity for an investor, contractor, tradesman, entrepreneur, or owner-user looking for a property with an existing structure and significant value-add potential. The existing shop is usable but needs work and is being offered strictly AS-IS, WHERE-IS, with no warranties or representations. No electricity or water is currently connected to the property. Buyer is responsible for independently verifying all information regarding utilities, condition, access, zoning, permitted uses, development requirements, and future use.Property is currently zoned RD-5 (Residential 5000 District). Site presents potential residential redevelopment opportunity, including a conceptual plan for two duplexes, subject to applicable City requirements, permitting, platting, utilities, site development requirements, and buyer due diligence.

Investor Tools

$0Estimated Mortgage Balance
$103,583Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$227,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month

Interested in this property?

Nina Kaczorowski

Walzel Properties - Corporate Office

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$193/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,795
$103,583
2025
$87,607
$15,976
$103,583
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,795
$103,583

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$103,583
100%
0%
$0/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2273 N Earl Rudder Fwy | Property Details | No Agent List