Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$181,000

NAL Estimated Property Value

2303 Rockwell Dr, BROWNSVILLE, TX, 78521

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,192 Sq Ft
price_per_sqft$158.98 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Water Heater
FlooringTile

Exterior

Lot Size7,993 sqft

Building Information

Year Built1950
Stories1
Garage Spaces2

Land Information

APN06-4110-0000-0030-00
Lot Number3
SubdivisionRockdale Subdivision
Land UseResidential
Legal DescriptionROCKDALE SUBDIVISION LOT 3
Census Tract013106
Assessed Land Value$67,958
Assessed Improvement Value$83,530
Assessment Year2025

About this property

Cozy 3 bedroom 2 bath home ready for you to enjoy! The home offers split floor plan with spacious master bedroom and 2 spacious guest bedroom, tile floors throughout, fresh paint, ceiling fans and a big yard with a storage shed and privacy fence. Great kitchen with stove and refrigerator. There is a bonus room outside off the backyard. Can be used as a bedroom, office or whatever you want. This home is close to schools, and dining.

Investor Tools

Property Icon
$181,000
Estimated Property Value
$129,529Estimated Mortgage Balance
$51,471Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,137 /month
Positive
Cash Flow Estimate:
$379 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$334/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,099
$151,488
2025
$67,958
$83,530
$151,488
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,099
$151,488

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Conventional
$133,500
No
First
Aug 1, 2024
Sep 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,529
$51,471
28%
72%
$801/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$893/mo
$801/mo
+$92/mo
5.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: BROWNSVILLE

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2303 Rockwell Dr | Property Details | No Agent List