1view

Owner Contacts

$497,000

NAL Estimated Property Value

2304 N Garrett Avenue 6, Dallas, TX, 75206

Off Market

2 Beds

3 Bath

1,375 Sq Ft

Condos / Townhouses

$333.82 / sqft

Built in 2016

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker

FlooringWood

Exterior

Lot Size8,500 sqft

Building Information

Year Built2016

Stories3

Roof Type105

Garage Spaces2

Land Information

APN00C23480000000006

Lot Number19

Land UseResidential

Legal Description2304 GARRETT CONDO BLK B/1989 LT 19 UNIT 6 CE%14.29 INT202200074875 DD03112022 CO-DC 1989 000 01900 1DA1989 000

Census Tract000902

Assessed Land Value$66,810

Assessed Improvement Value$408,290

Assessment Year2025

About this property

MULTIPLE OFFERS RECEIVED. BEST AND FINAL DUE ON THURSDAY FEB 3 BY 6PM. Location.Location.Location. Perfectly perched in a very popular part of Dallas near Henderson Avenue. This elegant modern space features natural wood cabinets, gas cook top stove, stainless steel appliances, farm sink, lots of natural lighting, tall ceilings, with an open floor plan. A perfect space to entertain before a night out and just far away enough for a quiet evening in. Schedule your visit and let the home do the rest. Welcome Home!

Investor Tools

$497,000

Estimated Property Value

$416,027Estimated Mortgage Balance

$80,973Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,982 /month

Positive

Cash Flow Estimate:

$994 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$871/month

$150/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,971

$475,100

2025

$66,810

$408,290

$475,100

Tax History

Year

Tax Paid

Assessed Value

2024

$7,971

$475,100

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$451,345

First

Mar 11, 2022

Apr 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$416,027

$80,973

16%

84%

$2,707/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$2,857/mo

$-927/mo

4.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area