Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$538,300

2305 Worthington St Apt 302, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,711 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$2.16 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Refrigerator, Washer

Exterior

Lot Size1.67 acres

Building Information

Year Built1999
Stories2
Roof Type105
Garage Spaces2

Land Information

APN00C04190000A00302
SubdivisionBelvedere Condos
Land UseResidential
Legal DescriptionBELVEDERE CONDOS BLK C/563 LT 3A ACS 1.6654 BLDG A UNIT 302 CE 1.441388% INT201800142902 DD05292018 CO-DC 0563 00C 03A
Census Tract001705
Assessment Year2025

About this property

Uptown Condo, where you can live, work & play all within walking distance! This END UNIT boasts of 2 bedrooms, 2 full bathrooms with a flex space with closet right off of the master bedroom! This space can be used for a home office, nursery or small bedroom. With open concept living this is an entertainers delight with a eat in bar area, table for 8 & large living room overlooking pool area & views of Dallas Skyline! All windows are equipped with electric remote control blinds. For extra privacy, the master areas are located upstairs, away from the common areas and 2nd bed and bath! Master closet has closet system. Much more! Tesla charger 2 parking spaces n gated garage! Amenities include 24-7 Concierge, gated private park or dog park, fitness center, salt water lap swimming pool, large spa, grills, lay out area, courtyard, tables & patio space great for outdoor get togethers! Restaurants, shopping, nail, yoga, you name it, it's all within walking distance! Uptown has a Town Trolley!

Investor Tools

Property Icon
$538,300
Estimated Property Value
$0Estimated Mortgage Balance
$538,300Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,230 /month
Positive
Cash Flow Estimate:
$1,077 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,059/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,016
$538,300
2025
N/A
N/A
$538,300
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,016
$538,300

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$538,300
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
N/A
+$2,960/mo
6.6%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2305 Worthington St Apt 302 | Property Details | No Agent List