Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated?Info
Days46Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$319,900

$324,200

2305 Worthington Street 219, Dallas, TX, 75204

On MarketInfo
Price DropInfo
Beds1 Beds
Baths1 Bath
Baths852 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$375.47 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave

Exterior

Private PoolPrivate Pool
Exterior FeaturesCourtyard, Gas Grill, Lighting, Outdoor Grill
Lot Size1.67 acres

Building Information

Year Built1999
Stories1
Roof Type105
Garage Spaces1

Land Information

APN00C04190000A00219
Lot Number3A
SubdivisionBelvedere Condos
Land UseResidential
Legal DescriptionBELVEDERE CONDOS BLK C/563 LT 3A ACS 1.6654 BLDG A UNIT 219 CE 0.717746% INT201600099893 DD04152016 CO-DC 0563 00C 03A
Census Tract001705
Assessed Land Value$65,110
Assessed Improvement Value$264,580
Assessment Year2025

About this property

BEAUTIFULLY UPDATED. Move in ready. - Incredibly well located in the HEART of Uptowns State Thomas District! Within steps of Klyde Warren, Griggs Park, Whole Foods, Katy Trail, McKinney Avenue Trolley, the Tollway, Downtown Dallas, Many Restaurants & Bars, Baylor Scott and White, Northpark, UT Southwestern, the Medical District, Dallas Love Field & DFW Airports. Comes with Under Ground Parking #117, and Storage # 147. Excellent wood style flooring, NO CARPET, and an open floor plan! Built-in microwave nice kitchen with expansive countertop - perfect for breakfast seating and entertaining. Large SS sink plentiful cabinetry with storage galore plus a pantry. Plenty of lights in the kitchen too. Custom closet system in primary master. Wonderful privacy in family room with treetop views and easy guest access and qjust steps from the sparkling pool with super easy access. The Belvedere provides 24-7 Concierge, Fitness Center, sparkling pool, Grills, & Gated Garage. Showings are allowed from 9am and must finish by 7pm. Condo is in the Uptown Dallas Public Improvement District. All condo owners must owner occupy for 24 months before any lease; 20% lease cap in effect. All leases must be at least a minimum of 12 months.

Investor Tools

Property Icon
$329,690
Estimated Property Value
$0Estimated Mortgage Balance
$224,794Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,978 /month
Positive
Cash Flow Estimate:
$659 /month

Interested in this property?

Dan Combe

WELCOMBE HOME LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$744/month
$547/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,285
$329,690
2025
$65,110
$264,580
$329,690
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,285
$329,690

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$133,875
No
First
Apr 15, 2016
May 2046

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$104,896
$224,794
68%
32%
$803/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,350/mo
+$640/mo
7.2%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2305 Worthington Street 219 | Property Details | No Agent List