1view

Owner Contacts

$1,330,000

NAL Estimated Property Value

2306 Gardenia Dr, Houston, TX, 77018

Off Market

4 Beds

4 Bath

3,766 Sq Ft

Single Family Residence

$305.36 / sqft

Built in 2021

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Electric Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size7,183 sqft

Building Information

Year Built2021

Garage Spaces4

Land Information

APN0731000870024

Lot Number24

SubdivisionOak Forest

Land UseResidential

Legal DescriptionLT 24 BLK 10 OAK FOREST SEC 13

Census Tract531200

Assessed Land Value$373,620

Assessed Improvement Value$846,706

Assessment Year2025

About this property

New construction designed by award winning Paradigm Architects! Beautiful 4 Bed 4 Bath with Study/Flex room. 8 car garage lift system available at an additional cost. Open concept family room/kitchen filled with light from the oversized windows & an impressive kitchen features quartz countertops, custom cabinetry, high-end SS appliances. Formal dining or a large study/flex space overlook the backyard with elevated porch making an incredible outdoor living space. Optional pool area is available at an additional cost. There is one bedroom downstairs w/private en-suite & 3 additional bedrooms upstairs including the owners retreat with an incredible spa-like marble bath & shower, large separate closets. Car lovers dream! Highlight Features: 10ft Island w/Breakfast seating, wood flooring, pot filler, custom wall pantry w/appliance storage, soft-close cabinetry throughout home, freestanding tub, custom double vanities, walking distant to dog park and trails.

Investor Tools

$1,330,000

Estimated Property Value

$881,776Estimated Mortgage Balance

$448,224Estimated Equity

33% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$7,980 /month

Positive

Cash Flow Estimate:

$2,660 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,211/month

$40/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$19,878

$1,220,326

2025

$373,620

$846,706

$1,220,326

Tax History

Year

Tax Paid

Assessed Value

2024

$19,878

$1,220,326

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First National Bank Of Central Tx

Commercial

$920,000

First

Mar 10, 2023

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$881,776

$443,224

33%

66%

$5,516/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$5,556/mo

$-3,330/mo

2.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area