Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2

$487,000

NAL Estimated Property Value

2309 County Rd 1106, Rio Vista, TX, 76093

Off MarketInfo
Baths0 Bath
Baths1,792 Sq Ft
RanchRanch

Highlights

Interior

Bathrooms Full 2Bathrooms Full 2

Exterior

Lot Size5 acres

Building Information

Year Built1935

Land Information

APN126.0534.06290
Land UseResidential
Legal DescriptionABST 534 TR 4A PT D MOORE 126.6642.00118
Census Tract130604
Assessed Land Value$112,500
Assessed Improvement Value$359,573
Assessment Year2025

About this property

Looking for land outside of the city? Come visit this beautiful 71 acre plot just outside Rio Vista. Located less than an hour from downtown Fort Worth, this property provides the perfect balance between escape and convenience! The property is fenced and cross fenced and has one pond.

Investor Tools

Property Icon
$487,000
Estimated Property Value
$342,924Estimated Mortgage Balance
$144,076Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,922 /month
Positive
Cash Flow Estimate:
$974 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$731/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,339
$472,073
2025
$112,500
$359,573
$472,073
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,339
$472,073

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-American Mortgage Inc
Conventional
$370,000
No
First
Jun 16, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$342,924
$144,076
29%
70%
$2,219/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,219/mo
$-292/mo
4.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rio Vista

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2309 County Rd 1106 | Property Details | No Agent List