B+

NoAgentList RatingHow are grades calculated?

1view

$206,000

2310 N Masters Drive, Dallas, TX, 75227

Off Market

3 Beds

1 Bath

1,026 Sq Ft

Single Family Residence

$136.45 / sqft

Built in 1982

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesElectric Cooktop

FlooringCeramic Tile

Exterior

Lot Size10,381 sqft

Building Information

Year Built1982

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000631405000000

Lot Number1

SubdivisionAbraham Carver Survey

Land UseResidential

Legal DescriptionABRAHAM CARVER SURVEY BLK 6772 LOT 1.2 ACS 0.2485 INT202100371437 DD12102021 CO-DC 6772 000 00102 3006772 000

Census Tract017605

Assessed Land Value$50,000

Assessed Improvement Value$144,810

Assessment Year2025

About this property

NO MORE SHOWING ALLOWED. PLEASE DO NOT DISTURB THE TENANT! Calling all investors ! Showing will be only 2 hours from 10AM - 12PM this Saturday November 6th, 2021. To be Sold AS IS condition, no repair nor replace will be made. Final best and highest offer Sunday 6PM November 7. Tenant is occupying, buyer must honor the lease for tenant to stay till June 15-2022.

Investor Tools

$206,000

Estimated Property Value

$0Estimated Mortgage Balance

$206,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,236 /month

Positive

Cash Flow Estimate:

$412 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$432/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,148

$194,810

2025

$50,000

$144,810

$194,810

No

Tax History

Year

Tax Paid

Assessed Value

2024

$4,148

$194,810

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$206,000

100%

0%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

N/A

+$1,972/mo

11.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area