Street View

1view

Owner Contacts

$217,500

2311 Mistletoe Avenue, Waco, TX, 76706

Off Market

3 Beds

3 Bath

1,250 Sq Ft

Single Family Residence

$174 / sqft

Built in 2024

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Heating

Cooling

AppliancesDishwasher, Microwave

Exterior

Lot Size2,801 sqft

Building Information

Year Built2024

Stories2

Roof Type105

Land Information

APN480045000051010

Lot Number16

SubdivisionBeverly Place

Land UseReal, Residential Single-Family

Legal DescriptionBEVERLY PLACE LOT 16 BLOCK 3 ACRES 0.0643

Census Tract000598

Assessed Land Value$7,700

Assessed Improvement Value$206,300

Assessment Year2025

About this property

DON'T MISS THIS AMAZING OPPORTUNITY! Your dream home is right here in this charming and affordable brand-new property featuring 3 spacious bedrooms and 2.5 bathrooms across 1,250 square feet of inviting living space. This new home boasts a fantastic open floor plan with energy-efficient spray foam insulation, ample cabinet space, and modern appliances in the stunning kitchen. Imagine retreating to the master suite on the main floor, complete with a luxurious en-suite bathroom and a roomy closet designed for all your essentials. With two additional bedrooms offering comfort and versatility, plus a cozy loft upstairs for relaxation or play, this home truly accommodates your lifestyle. Step outside to your private yard, fully enclosed for your peace of mind— ideal for gatherings or enjoying tranquil moments. Conveniently located near schools, dining, and shopping, this home strikes the ideal balance between comfort and accessibility. Act fast! Contact us today to schedule your showing and make this beautiful property yours!

Investor Tools

$214,000

Estimated Property Value

$0Estimated Mortgage Balance

$8,525Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,305 /month

Positive

Cash Flow Estimate:

$435 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$89/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$214,000

2025

$7,700

$206,300

$214,000

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$214,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Neighborhood Loans

Fha

$210,123

Yes

First

Feb 28, 2025

Mar 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$205,475

$8,525

96%

$1,260/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,330/mo

$1,260/mo

+$70/mo

7.5%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area