1Days on Market

4view

$213,500

2311 Village Way, Dallas, TX, 75216

On Market

Just Added

3 Beds

1 Bath

1,040 Sq Ft

Single Family Residence

$205.29 / sqft

Built in 1949

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Heating Central

Cooling

AppliancesGas Oven

Exterior

Lot Size6,487 sqft

Building Information

Year Built1949

Stories1

Roof Type105

Land Information

APN00000505114000000

Lot Number3

SubdivisionDeerpath Village 3

Land UseResidential

Legal DescriptionDEERPATH VILLAGE 3 BLK F/6078 LT 3 INT202200222294 DD08152022 CO-DC 6078 00F 00300 2006078 00F

Census Tract008802

Assessed Land Value$60,000

Assessed Improvement Value$113,020

Assessment Year2025

About this property

Single-story home offering 3 bedrooms, 1.5 baths and approximately 1,040 square feet on a 0.149-acre lot. Virtual furnishings have been added to photos for visualization.

Investor Tools

$2,242,079Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,281 /month

Positive

Cash Flow Estimate:

$427 /month

Interested in this property?

Jonathan Layton

Luxely Real Estate

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$393/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,853

$173,020

2025

$60,000

$113,020

$173,020

No

Tax History

Year

Tax Paid

Assessed Value

2025

$3,853

$173,020

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Duke Real Estate & Asset Management Llc

Unknown

$1,686,722

No

First

Nov 18, 2021

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$2,242,079

N/A

0%

1296%

$14,725/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$14,725/mo

$-12,753/mo

13.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area